County Profile for Passaic - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 518,345
Total Cost Reports Filed in 2021 2 Total Births 6,155
Total Cost Reports Submitted 2 Total Deaths 4,317
Total Cost Reports Settled 0 Net Population Natural Change 1,838
Total Cost Reports Reopened 0 Total International Migration 1,035
Total Cost Reports Ammended 0 Total Domestic Migration -7,821
Total Cost Reports Audited 0 Total Residual -113
Net Population Change -5,061

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 619,841,291 Total Charges 4,660,561,745
Fixed Assets 403,012,361 Contract Allowance 3,747,217,213
Other Assets 125,024,472 Operating Revenue 913,344,532
Total Assets 1,147,878,124 Operating Expenses 1,054,864,621
Current Liabilities 387,860,481 Operating Margin -141,520,089
Long Term Liabilities 424,620,191 Other Income 247,618,391
Total Equity 335,397,452 Other Expense 18,755,236
Total Liabilities and Equity 1,147,878,124 Net Profit or Loss 87,343,066

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,466 Revenue per Bed $1,363,201 Revenue per Person $1,762
Net Margin per Discharge ($4,411) Net Margin per Bed ($211,224) Net Margin per Person ($273)
Net Profit per Discharge $2,722 Net Profit per Bed $130,363 Net Profit per Person $169
Net Fixed Assets per Discharge $12,561 Net Fixed Assets per Bed $601,511 Net Fixed Assets per Bed $777
Long Term Debt per Discharge $13,234 Long Term Debt per Bed $633,761 Long Term Debt per Person $819
Persons per Discharge 0 Persons per Bed 774
Occupancy Rate 66.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 230 Net Fixed Assets 271 Population Estimate 139
Total Revenue 268 Long Term Liabilities 183 Total Patient Discharges 251
Net Margin 3,212 Total Patient Beds 244
Net Profit or Loss 312

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 183,904,485 1,351,355,577 0.1361
31 Intensive Care Unit 29,833,431 137,613,694 0.2168
32 Coronary Care Unit 23,344,387 138,769,035 0.1682
43 Nursery 7,785,742 40,337,921 0.1930
44 Skilled Nursing Care 0 0
50 Operating Room 56,162,641 290,755,605 0.1932
51 Recovery Room 5,995,087 52,477,159 0.1142
52 Labor and Delivery Room 12,605,095 81,431,192 0.1548

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,177,364 13 Nursing Administration 7,138,187
02,03 Captial Related - Movable Equipment 26,870,485 14 Central Services and Supply 5,895,120
04 Employee Benefits 108,063,013 15 Pharmacy 18,178,623
05 Administrative and General 126,830,803 16 Medical Records and Medical Library 7,772,662
06 Maintenance and Repairs 3,577,925 17 Social Services 680,219
07 Operation of Plant 29,239,755 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,463,101 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,792,590 20,21,22,23 Education Programs 33,665,698
Total General Service Cost Centers 411,345,545

County Profile for Passaic - 2021